Latest News by Industry
BROOKFIELD, NEWS, Nov. 02, 2022 (GLOBE NEWSWIRE) -- Brookfield Infrastructure Partners L.P. (Brookfield Infrastructure, BIP, or the Partnership) (NYSE: BIP; TSX: BIP.UN) today announced its results for the third quarter ended September 30, 2022.
“Brookfield Infrastructure had record quarterly results as a function of our high quality asset base, proven risk management approach and execution of our asset rotation strategy,” said Sam Pollock, Chief Executive Officer of Brookfield Infrastructure. “Our strategic and financial principles provide a basis to capitalize on deep value investments when these opportunities arise.”
| For the three months ended September 30 | For the nine months ended September 30 | |||||||
| US$ millions (except per unit amounts), unaudited1 | 2022 | 2021 | 2022 | 2021 | ||||
| Net income2 | $ | 113 | $ | 413 | $ | 359 | $ | 955 |
| – per unit3,4 | $ | 0.05 | $ | 0.48 | $ | 0.17 | $ | 1.07 |
| FFO5 | $ | 525 | $ | 422 | $ | 1,531 | $ | 1,247 |
| – per unit4,6 | $ | 0.68 | $ | 0.59 | $ | 1.99 | $ | 1.77 |
Brookfield Infrastructure reported net income of $113 million for the three-month period ended September 30, 2022 compared to $413 million in the prior year. Current year results benefited from recent acquisitions and organic growth across our base business, as well as mark-to-market gains on our foreign currency hedging program. Prior year results included a gain of approximately $425 million recognized on the sale of our U.S. district energy business. After removing the impact of disposition gains, net income increased by $125 million relative to the prior year.
Funds from operations (FFO) for the third quarter was $525 million, increasing 24% relative to the comparable period. Organic growth for the quarter was robust at 10%, reflecting the benefits of elevated inflation levels impacting tariffs and the commissioning of approximately $1.2 billion of capital projects in the last 12 months. Additionally, approximately $2 billion of capital was deployed in acquisitions over the same period that contributed to results.
Segment Performance
All of our segments had a strong quarter, with midstream improving the most from the prior year. The following table presents FFO by segment:
| For the three months ended September 30 | For the nine months ended September 30 | |||||||||||
| US$ millions, unaudited1 | 2022 | 2021 | 2022 | 2021 | ||||||||
| FFO by segment | ||||||||||||
| Utilities | $ | 196 | $ | 182 | $ | 551 | $ | 538 | ||||
| Transport | 203 | 181 | 587 | 516 | ||||||||
| Midstream | 172 | 103 | 538 | 309 | ||||||||
| Data | 60 | 58 | 178 | 178 | ||||||||
| Corporate | (106 | ) | (102 | ) | (323 | ) | (294 | ) | ||||
| FFO5 | $ | 525 | $ | 422 | $ | 1,531 | $ | 1,247 | ||||
FFO from our utilities segment was 8% above the prior year at $196 million. The base business benefited from inflation indexation and the commissioning of approximately $500 million of capital into the rate base during the last 12 months. Results also benefited from the contribution of two Australian utility acquisitions completed earlier this year. The positive contributions were partially offset by the impact of increased borrowing costs at our Brazilian utilities, as well as the prior year contribution from our North American district energy platform that we sold last year.
FFO for the transport segment was $203 million for the quarter, an increase of 12% compared to the prior year. Results benefited from strong organic growth driven by higher rates in line with inflation and stronger volumes. Prior year results included contributions from businesses that were sold including our U.S. container terminal in the second quarter and our Chilean toll road operation in 2021.
Our midstream segment generated $172 million of FFO, an approximately 65% increase over the prior year. This result was primarily due to the contribution from our diversified Canadian midstream operations, which only partially contributed in the comparable period. At a base business level, results continue to be strong with high utilization of our infrastructure and elevated market sensitive revenues.
Our highly contracted data businesses continue to perform well in the current environment with FFO increasing to $60 million for the quarter. Underlying growth from additional points of presence, incremental megawatts commissioned, and inflationary price escalators were partially offset by the impact of foreign exchange during the quarter.
Update on Strategic Initiatives
In August, we announced a partnership with Intel Corporation to invest in a $30 billion semiconductor foundry in Arizona. Brookfield will be providing approximately $15 billion over the construction period for a 49% interest in the facility. The majority of our capital commitment has been sourced from non-recourse debt, with base interest rate exposure fully hedged concurrent with signing. Moreover, the majority of the Brookfield’s approximately $2 billion equity investment ($500 million net to BIP) is back-end weighted closer to the operational phase of the project.
This investment is structured to achieve an attractive risk-adjusted return. We draw parallels to other data investments such as hyperscale data centers that are generally contracted on a long-term basis, with highly creditworthy counterparties, where we do not assume technological risk. In this instance, we view Intel to be a creditworthy and market-leading partner. The transaction is expected to close by the end of 2022 and is thematically an example of the large-scale capital required to support the onshoring of critical supply chains.
For the balance of the year, our focus will be on closing the remaining two announced transactions, HomeServe and DFMG, in Q4 2022 and Q1 2023, respectively. Once closed, we will transition our focus to the execution of our growth plans in both businesses.
On the capital recycling front, earlier this year, we signed agreements to sell three mature businesses for approximately $600 million of proceeds. These sales were in addition to the sale of our U.S. container terminal that closed earlier this year for approximately $350 million. Of the three secured sales, our New Zealand telecom tower portfolio sale closed November 1st, our Brazilian electricity transmission lines are expected to close in November and the Indian toll roads are on track to close by year end. In addition, several sales processes are underway that, combined, are expected to generate approximately $1.5 billion of proceeds.
Distribution and Dividend Declaration
The Board of Directors of BIP has declared a quarterly distribution in the amount of $0.36 per unit, payable on December 30, 2022 to unitholders of record as at the close of business on November 30, 2022. This distribution represents a 6% increase compared to the prior year. The regular quarterly dividends on the Cumulative Class A Preferred Limited Partnership Units, Series 1, Series 3, Series 9, Series 11, Series 13 and Series 14 have also been declared, as well as the capital gains dividend for BIP Investment Corporation Senior Preferred Shares, Series 1. In conjunction with the Partnership’s distribution declaration, the Board of Directors of BIPC has declared an equivalent quarterly dividend of $0.36 per share, also payable on December 30, 2022 to shareholders of record as at the close of business on November 30, 2022.
Conference Call and Quarterly Earnings Details
Investors, analysts and other interested parties can access Brookfield Infrastructure’s Third Quarter 2022 Results, as well as Letter to Unitholders and Supplemental Information, at https://bip.brookfield.com.
To participate in the Conference Call today at 9:00am EST, please pre-register at https://register.vevent.com/register/BIb02b1f835b0b4db6829a3dcea3a8352c. Upon registering, you will be emailed a dial-in number, direct passcode and unique PIN. The Conference Call will also be Webcast live at https://edge.media-server.com/mmc/p/kpw9c52e.
Additional Information
The Board has reviewed and approved this news release, including the summarized unaudited financial information contained herein.
About Brookfield Infrastructure
Brookfield Infrastructure is a leading global infrastructure company that owns and operates high-quality, long-life assets in the utilities, transport, midstream and data sectors across North and South America, Asia Pacific and Europe. We are focused on assets that generate stable cash flows and require minimal maintenance capital expenditures. Investors can access its portfolio either through Brookfield Infrastructure Partners L.P. (NYSE: BIP; TSX: BIP.UN), a Bermuda-based limited partnership, or Brookfield Infrastructure Corporation (NYSE, TSX: BIPC), a Canadian corporation. Further information is available at https://www.brookfield.com/our-businesses/infrastructure.
Brookfield Infrastructure is the flagship listed infrastructure company of Brookfield Asset Management, a global alternative asset manager with over $750 billion of assets under management. For more information, go to https://www.brookfield.com.
Contact Information
| Media Sebastien Bouchard Vice President, Communications Tel: +1 (416) 943-7937 Email: sebastien.bouchard@brookfield.com | Investor Relations Stephen Fukuda Vice President, Corporate Development & Investor Relations Tel: +1 (416) 956-5129 Email: stephen.fukuda@brookfield.com |
Cautionary Statement Regarding Forward-looking Statements
This news release may contain forward-looking information within the meaning of Canadian provincial securities laws and “forward-looking statements” within the meaning of applicable securities laws. The words “will”, “target”, “future”, “growth”, “expect”, “believe”, “may”, derivatives thereof and other expressions which are predictions of or indicate future events, trends or prospects and which do not relate to historical matters, identify the above mentioned and other forward-looking statements. Forward-looking statements in this news release include statements regarding the three-for-two split of BIP and BIPC’s respective units and shares, and may include statements regarding expansion of Brookfield Infrastructure’s business, the likelihood and timing of successfully completing the transactions referred to in this news release, statements with respect to our assets tending to appreciate in value over time, the future performance of acquired businesses and growth initiatives, the commissioning of our capital backlog, the pursuit of projects in our pipeline, the level of distribution growth over the next several years and our expectations regarding returns to our unitholders as a result of such growth. Although Brookfield Infrastructure believes that these forward-looking statements and information are based upon reasonable assumptions and expectations, the reader should not place undue reliance on them, or any other forward-looking statements or information in this news release. The future performance and prospects of Brookfield Infrastructure are subject to a number of known and unknown risks and uncertainties. Factors that could cause actual results of Brookfield Infrastructure to differ materially from those contemplated or implied by the statements in this news release include general economic conditions in the jurisdictions in which we operate and elsewhere which may impact the markets for our products and services, the ability to achieve growth within Brookfield Infrastructure’s businesses and in particular completion on time and on budget of various large capital projects, which themselves depend on access to capital and continuing favorable commodity prices, and our ability to achieve the milestones necessary to deliver the targeted returns to our unitholders, the impact of market conditions on our businesses, the fact that success of Brookfield Infrastructure is dependent on market demand for an infrastructure company, which is unknown, the availability of equity and debt financing for Brookfield Infrastructure, the impact of health pandemics such as the COVID-19 on our business and operations, the ability to effectively complete transactions in the competitive infrastructure space (including the ability to complete announced and potential transactions that may be subject to conditions precedent, and the inability to reach final agreement with counterparties to transactions referred to in this press release as being currently pursued, given that there can be no assurance that any such transaction will be agreed to or completed) and to integrate acquisitions into existing operations, the future performance of these acquisitions, changes in technology which have the potential to disrupt the business and industries in which we invest, the market conditions of key commodities, the price, supply or demand for which can have a significant impact upon the financial and operating performance of our business and other risks and factors described in the documents filed by Brookfield Infrastructure with the securities regulators in Canada and the United States including under “Risk Factors” in Brookfield Infrastructure’s most recent Annual Report on Form 20-F and other risks and factors that are described therein. Except as required by law, Brookfield Infrastructure undertakes no obligation to publicly update or revise any forward-looking statements or information, whether as a result of new information, future events or otherwise.
Any statements contained herein with respect to tax consequences are of a general nature only and are not intended to be, nor should they be construed to be, legal or tax advice to any person, and no representation with respect to tax consequences is made. Unitholders and shareholders are urged to consult their tax advisors with respect to their particular circumstances.
References to Brookfield Infrastructure are to the Partnership together with its subsidiaries and operating entities. Brookfield Infrastructure’s results include limited partnership units held by public unitholders, redeemable partnership units, general partnership units, Exchange LP units, BIPC exchangeable LP units and BIPC exchangeable shares.
References to the Partnership are to Brookfield Infrastructure Partners L.P.
Brookfield Infrastructure Partners L.P.
Consolidated Statements of Financial Position
| As of | ||||
| US$ millions, unaudited | Sept. 30, 2022 | Dec. 31, 2021 | ||
| Assets | ||||
| Cash and cash equivalents | $ | 1,053 | $ | 1,406 |
| Financial assets | 414 | 477 | ||
| Property, plant and equipment and investment properties | 36,467 | 39,310 | ||
| Intangible assets and goodwill | 20,050 | 23,193 | ||
| Investments in associates and joint ventures | 5,499 | 4,725 | ||
| Deferred income taxes and other | 8,477 | 4,850 | ||
| Total assets | $ | 71,960 | $ | 73,961 |
| Liabilities and partnership capital | ||||
| Corporate borrowings | $ | 3,810 | $ | 2,719 |
| Non-recourse borrowings | 25,282 | 26,534 | ||
| Financial liabilities | 1,990 | 3,240 | ||
| Deferred income taxes and other | 15,824 | 15,077 | ||
| Partnership capital | ||||
| Limited partners | 5,200 | 5,702 | ||
| General partner | 28 | 31 | ||
| Non-controlling interest attributable to: | ||||
| Redeemable partnership units held by Brookfield | 2,186 | 2,408 | ||
| Exchangeable units/shares1 | 1,321 | 1,454 | ||
| Perpetual subordinated notes | 293 | — | ||
| Interest of others in operating subsidiaries | 15,108 | 15,658 | ||
| Preferred unitholders | 918 | 1,138 | ||
| Total partnership capital | 25,054 | 26,391 | ||
| Total liabilities and partnership capital | $ | 71,960 | $ | 73,961 |
Brookfield Infrastructure Partners L.P.
Consolidated Statements of Operating Results
| For the three months ended September 30 | For the nine months ended September 30 | |||||||||||
| US$ millions, except per unit information, unaudited | 2022 | 2021 | 2022 | 2021 | ||||||||
| Revenues | $ | 3,627 | $ | 2,939 | $ | 10,719 | $ | 8,285 | ||||
| Direct operating costs | (2,590 | ) | (2,132 | ) | (7,808 | ) | (5,872 | ) | ||||
| General and administrative expense | (109 | ) | (102 | ) | (338 | ) | (293 | ) | ||||
| 928 | 705 | 2,573 | 2,120 | |||||||||
| Interest expense | (480 | ) | (368 | ) | (1,358 | ) | (1,085 | ) | ||||
| Share of earnings from associates and joint ventures | 5 | 24 | 25 | 101 | ||||||||
| Mark-to-market on hedging items | 127 | (24 | ) | 264 | (4 | ) | ||||||
| Other (expense) income | (86 | ) | 314 | 1 | 1,658 | |||||||
| Income before income tax | 494 | 651 | 1,505 | 2,790 | ||||||||
| Income tax expense | ||||||||||||
| Current | (70 | ) | (91 | ) | (370 | ) | (259 | ) | ||||
| Deferred | (63 | ) | (24 | ) | (55 | ) | (276 | ) | ||||
| Net income | 361 | 536 | 1,080 | $ | 2,255 | |||||||
| Non-controlling interest of others in operating subsidiaries | (248 | ) | (123 | ) | (721 | ) | (1,300 | ) | ||||
| Net income attributable to partnership | $ | 113 | $ | 413 | $ | 359 | $ | 955 | ||||
| Attributable to: | ||||||||||||
| Limited partners | $ | 32 | $ | 225 | $ | 108 | $ | 506 | ||||
| General partner | 60 | 53 | 180 | 154 | ||||||||
| Non-controlling interest | ||||||||||||
| Redeemable partnership units held by Brookfield | 13 | 93 | 45 | 209 | ||||||||
| Exchangeable units/shares1 | 8 | 42 | 26 | 86 | ||||||||
| Basic and diluted earnings per unit attributable to: | ||||||||||||
| Limited partners2 | $ | 0.05 | $ | 0.48 | $ | 0.17 | $ | 1.07 | ||||
Brookfield Infrastructure Partners L.P.
Consolidated Statements of Cash Flows
| For the three months ended September 30 | For the nine months ended September 30 | |||||||||||
| US$ millions, unaudited | 2022 | 2021 | 2022 | 2021 | ||||||||
| Operating Activities | ||||||||||||
| Net income | $ | 361 | $ | 536 | $ | 1,080 | $ | 2,255 | ||||
| Adjusted for the following items: | ||||||||||||
| Earnings from investments in associates and joint ventures, net of distributions received | 64 | 3 | 210 | (15 | ) | |||||||
| Depreciation and amortization expense | 520 | 525 | 1,616 | 1,486 | ||||||||
| Mark-to-market on hedging items, provisions and other | (64 | ) | (252 | ) | (243 | ) | (1,600 | ) | ||||
| Deferred income tax expense | 63 | 24 | 55 | 276 | ||||||||
| Change in non-cash working capital, net | (268 | ) | 81 | (573 | ) | (195 | ) | |||||
| Cash from operating activities | 676 | 917 | 2,145 | 2,207 | ||||||||
| Investing Activities | ||||||||||||
| Net (investments in) proceeds from: | ||||||||||||
| Operating assets | (271 | ) | (2,029 | ) | (313 | ) | 414 | |||||
| Associates | (193 | ) | — | (589 | ) | 412 | ||||||
| Long-lived assets | (761 | ) | (579 | ) | (2,074 | ) | (1,302 | ) | ||||
| Financial assets | 8 | (236 | ) | 27 | (212 | ) | ||||||
| Net settlements of foreign exchange contracts | 89 | 8 | 113 | (9 | ) | |||||||
| Cash used by investing activities | (1,128 | ) | (2,836 | ) | (2,836 | ) | (697 | ) | ||||
| Financing Activities | ||||||||||||
| Distributions to limited and general partners | (354 | ) | (318 | ) | (1,065 | ) | (926 | ) | ||||
| Net borrowings: | ||||||||||||
| Corporate | 493 | 648 | 1,311 | 257 | ||||||||
| Subsidiary | 217 | 1,452 | 1,610 | 2,075 | ||||||||
| Deposit repaid to parent | — | (201 | ) | — | (545 | ) | ||||||
| Net preferred units redeemed | — | (206 | ) | (243 | ) | (12 | ) | |||||
| Partnership units issued | 3 | 3 | 11 | 9 | ||||||||
| Settlement of deferred consideration | (118 | ) | — | (1,155 | ) | — | ||||||
| Net capital provided by (to) non-controlling interest and other | 122 | 1,326 | 1 | (1,172 | ) | |||||||
| Cash from (used by) financing activities | 363 | 2,704 | 470 | (314 | ) | |||||||
| Cash and cash equivalents | ||||||||||||
| Change during the period | $ | (89 | ) | $ | 785 | $ | (221 | ) | $ | 1,196 | ||
| Cash reclassified as held for sale | (101 | ) | (161 | ) | (131 | ) | (161 | ) | ||||
| Impact of foreign exchange on cash | (58 | ) | (59 | ) | (1 | ) | (62 | ) | ||||
| Balance, beginning of period | 1,301 | 1,275 | 1,406 | 867 | ||||||||
| Balance, end of period | $ | 1,053 | $ | 1,840 | $ | 1,053 | $ | 1,840 | ||||
Brookfield Infrastructure Partners L.P.
Reconciliation of Net Income to Funds from Operations
| For the three months ended September 30 | For the nine months ended September 30 | |||||||||||
| US$ millions, unaudited | 2022 | 2021 | 2022 | 2021 | ||||||||
| Net income | $ | 361 | $ | 536 | $ | 1,080 | $ | 2,255 | ||||
| Add back or deduct the following: | ||||||||||||
| Depreciation and amortization | 520 | 525 | 1,616 | 1,486 | ||||||||
| Share of earnings from investments in associates and joint ventures | (5 | ) | (24 | ) | (25 | ) | (101 | ) | ||||
| FFO contribution from investments in associates and joint ventures1 | 227 | 184 | 648 | 543 | ||||||||
| Deferred tax expense | 63 | 24 | 55 | 276 | ||||||||
| Mark-to-market on hedging items | (127 | ) | 24 | (264 | ) | 4 | ||||||
| Gain on disposition of subsidiaries, associates and joint ventures2 | — | (424 | ) | (75 | ) | (1,872 | ) | |||||
| Other expense3 | 154 | 156 | 248 | 331 | ||||||||
| Consolidated Funds from Operations | $ | 1,193 | $ | 1,001 | $ | 3,283 | $ | 2,922 | ||||
| FFO Attributable to non-controlling interests4 | (668 | ) | (579 | ) | (1,752 | ) | (1,675 | ) | ||||
| FFO | $ | 525 | $ | 422 | $ | 1,531 | $ | 1,247 | ||||
Brookfield Infrastructure Partners L.P.
Statements of Funds from Operations per Unit
| For the three months ended September 30 | For the nine months ended September 30 | |||||||||
| US$, unaudited | 2022 | 2021 | 2022 | 2021 | ||||||
| Earnings per limited partnership unit1 | $ | 0.05 | $ | 0.48 | $ | 0.17 | $ | 1.07 | ||
| Add back or deduct the following: | ||||||||||
| Depreciation and amortization | 0.40 | 0.38 | 1.25 | 1.17 | ||||||
| Deferred taxes and other items | 0.23 | (0.27 | ) | 0.57 | (0.47 | ) | ||||
| FFO per unit2 | $ | 0.68 | $ | 0.59 | $ | 1.99 | $ | 1.77 | ||
Notes:
The Statements of Funds from Operations per unit above are prepared on a basis that is consistent with the Partnership’s Supplemental Information and differs from net income per limited partnership unit as presented in Brookfield Infrastructure’s Consolidated Statements of Operating Results on page 7 of this release, which is prepared in accordance with IFRS. Management uses funds from operations per unit (FFO per unit) as a key measure to evaluate operating performance. Readers are encouraged to consider both measures in assessing Brookfield Infrastructure’s results.
Brookfield Infrastructure Corporation
Reports Third Quarter 2022 Results
The Board of Directors of Brookfield Infrastructure Corporation (“BIPC” or our “company”) (NYSE, TSX: BIPC) today has declared a quarterly dividend in the amount of $0.36 per class A exchangeable subordinate voting share of BIPC (a “Share”), payable on December 30, 2022 to shareholders of record as at the close of business on November 30, 2022. This dividend is identical in amount per Share and has identical record and payment dates to the quarterly distribution announced today by Brookfield Infrastructure Partners L.P. (“BIP” or the “Partnership”) on its units.
The Shares of BIPC are structured with the intention of being economically equivalent to the non-voting limited partnership units of BIP (NYSE: BIP; TSX: BIP.UN). We believe economic equivalence is achieved through identical dividends and distributions on the Shares and BIP’s units, and each Share being exchangeable at the option of the holder for one BIP unit at any time. Given the economic equivalence, we expect that the market price of the Shares will be significantly impacted by the market price of BIP’s units and the combined business performance of our company and BIP as a whole. In addition to carefully considering the disclosure made in this news release in its entirety, shareholders are strongly encouraged to thoroughly review BIP’s letter to unitholders, supplemental information and its other continuous disclosure filings. BIP’s letter to unitholders and supplemental information are available at www.brookfield.com/infrastructure. Copies of the Partnership’s continuous disclosure filings are available electronically on EDGAR on the SEC’s website at www.sec.gov or on SEDAR at www.sedar.com.
Results
The net income and funds from operations1 (FFO) of BIPC are captured in the Partnership’s financial statements and results.
BIPC reported net income of $331 million for the three-month period ended September 30, 2022, compared to $213 million in the prior year. Current quarter earnings benefited from $149 million of incremental revaluation gains on our Shares that are classified as liabilities under IFRS and organic growth, partially offset by foreign currency translation losses.
FFO increased to $119 million this quarter, representing a 6% increase compared to the same period in the prior year. The current quarter benefited from capital commissioned into rate base, higher connections activity at our U.K. regulated distribution business, inflationary tariff increases and the acquisition of our Australian regulated utility earlier this year. These benefits were partially offset by an increase in financing costs resulting from higher rates and incremental borrowings at our Brazilian regulated transmission operation, as well as an increase in the base management fee following growth in our market capitalization.
Cautionary Statement Regarding Forward-looking Statements
This news release may contain forward-looking information within the meaning of Canadian provincial securities laws and “forward-looking statements” within the meaning of Section 27A of the U.S. Securities Act of 1933, as amended, Section 21E of the U.S. Securities Exchange Act of 1934, as amended, “safe harbor” provisions of the United States Private Securities Litigation Reform Act of 1995 and in any applicable Canadian securities regulations. The words “believe”, “expect”, “will” derivatives thereof and other expressions which are predictions of or indicate future events, trends or prospects and which do not relate to historical matters, identify the above mentioned and other forward-looking statements. Forward-looking statements in this news release include statements regarding the three-for-two split of BIP’s and BIPC’s respective units and Shares, the impact of the market price of BIP’s units and the combined business performance of our company and BIP as a whole on the market price of the Shares. Although Brookfield Infrastructure believes that these forward-looking statements and information are based upon reasonable assumptions and expectations, the reader should not place undue reliance on them, or any other forward-looking statements or information in this news release. The future performance and prospects of Brookfield Infrastructure are subject to a number of known and unknown risks and uncertainties. Factors that could cause actual results of Brookfield Infrastructure to differ materially from those contemplated or implied by the statements in this news release include general economic conditions in the jurisdictions in which we operate and elsewhere which may impact the markets for our products and services, the ability to achieve growth within Brookfield Infrastructure’s businesses and in particular completion on time and on budget of various large capital projects, which themselves depend on access to capital and continuing favorable commodity prices, and our ability to achieve the milestones necessary to deliver the targeted returns to our unitholders, the impact of market conditions on our businesses, the fact that success of Brookfield Infrastructure is dependent on market demand for an infrastructure company, which is unknown, the availability of equity and debt financing for Brookfield Infrastructure, the impact of health pandemics such as COVID-19 on our business and operations, the ability to effectively complete transactions in the competitive infrastructure space (including the ability to complete announced and potential transactions that may be subject to conditions precedent, and the inability to reach final agreement with counterparties to transactions being currently pursued, given that there can be no assurance that any such transaction will be agreed to or completed) and to integrate acquisitions into existing operations, the future performance of these acquisitions, changes in technology which have the potential to disrupt the business and industries in which we invest, the market conditions of key commodities, the price, supply or demand for which can have a significant impact upon the financial and operating performance of our business and other risks and factors described in the documents filed by BIPC with the securities regulators in Canada and the United States including “Risk Factors” in BIPC’s most recent Annual Report on Form 20-F and other risks and factors that are described therein. Except as required by law, Brookfield Infrastructure Corporation undertakes no obligation to publicly update or revise any forward-looking statements or information, whether as a result of new information, future events or otherwise.
Brookfield Infrastructure Corporation
Consolidated Statements of Financial Position
| As of | ||||||
| US$ millions, unaudited | Sept. 30, 2022 | Dec. 31, 2021 | ||||
| Assets | ||||||
| Cash and cash equivalents | $ | 265 | $ | 469 | ||
| Due from Brookfield Infrastructure | 530 | 1,093 | ||||
| Property, plant and equipment | 4,177 | 4,803 | ||||
| Intangible assets | 2,745 | 2,687 | ||||
| Investments in associates | 410 | — | ||||
| Goodwill | 498 | 489 | ||||
| Deferred tax asset and other | 614 | 545 | ||||
| Total assets | $ | 9,239 | $ | 10,086 | ||
| Liabilities and Equity | ||||||
| Accounts payable and other | $ | 627 | $ | 605 | ||
| Loans payable to Brookfield Infrastructure | 26 | 131 | ||||
| Exchangeable and class B shares | 3,967 | 4,466 | ||||
| Non-recourse borrowings | 4,265 | 3,556 | ||||
| Financial liabilities | 25 | 995 | ||||
| Deferred tax liabilities and other | 1,557 | 1,757 | ||||
| Equity | ||||||
| Equity in net assets attributable to the Partnership | (1,867 | ) | (2,127 | ) | ||
| Non-controlling interest | 639 | 703 | ||||
| Total equity | (1,228 | ) | (1,424 | ) | ||
| Total liabilities and equity | $ | 9,239 | $ | 10,086 | ||
Brookfield Infrastructure Corporation
Consolidated Statements of Operating Results
| For the three months ended September 30 | For the nine months ended September 30 | |||||||||||
| US$ millions, unaudited | 2022 | 2021 | 2022 | 2021 | ||||||||
| Revenues | $ | 454 | $ | 414 | $ | 1,394 | $ | 1,229 | ||||
| Direct operating costs | (121 | ) | (136 | ) | (386 | ) | (422 | ) | ||||
| General and administrative expenses | (17 | ) | (12 | ) | (54 | ) | (32 | ) | ||||
| 316 | 266 | 954 | 775 | |||||||||
| Interest expense | (147 | ) | (77 | ) | (392 | ) | (208 | ) | ||||
| Share of earnings from investments in associates | 8 | — | 4 | — | ||||||||
| Remeasurement of exchangeable and class B shares | 257 | 108 | 516 | (168 | ) | |||||||
| Mark-to-market and other (expense) income | (32 | ) | (7 | ) | 64 | 114 | ||||||
| Income before income tax | 402 | 290 | 1,146 | 513 | ||||||||
| Income tax (expense) recovery | ||||||||||||
| Current | (53 | ) | (60 | ) | (253 | ) | (164 | ) | ||||
| Deferred | (18 | ) | (17 | ) | 64 | (157 | ) | |||||
| Net income | $ | 331 | $ | 213 | $ | 957 | $ | 192 | ||||
| Attributable to: | ||||||||||||
| Partnership | $ | 229 | $ | 122 | $ | 529 | $ | (99 | ) | |||
| Non-controlling interest | 102 | 91 | 428 | 291 | ||||||||
Brookfield Infrastructure Corporation
Consolidated Statements of Cash Flows
| For the three months ended September 30 | For the nine months ended September 30 | |||||||||||
| US$ millions, unaudited | 2022 | 2021 | 2022 | 2021 | ||||||||
| Operating Activities | ||||||||||||
| Net income | $ | 331 | $ | 213 | $ | 957 | $ | 192 | ||||
| Adjusted for the following items: | ||||||||||||
| Earnings from investments in associates, net of distributions received | 1 | — | 22 | — | ||||||||
| Depreciation and amortization expense | 51 | 65 | 159 | 210 | ||||||||
| Mark-to-market on hedging items and other | 51 | 21 | (3 | ) | (99 | ) | ||||||
| Remeasurement of exchangeable and class B shares | (257 | ) | (108 | ) | (516 | ) | 168 | |||||
| Deferred income tax expense (recovery) | 18 | 17 | (64 | ) | 157 | |||||||
| Change in non-cash working capital, net | 19 | 52 | 14 | (9 | ) | |||||||
| Cash from operating activities | 214 | 260 | 569 | 619 | ||||||||
| Investing Activities | ||||||||||||
| Disposal of subsidiaries, net of cash disposed | — | — | — | 817 | ||||||||
| Investments in associates | — | — | (455 | ) | — | |||||||
| Purchase of long-lived assets, net of disposals | (122 | ) | (109 | ) | (375 | ) | (305 | ) | ||||
| Purchase of financial assets and other | — | — | (71 | ) | (76 | ) | ||||||
| Cash (used by) from investing activities | (122 | ) | (109 | ) | (901 | ) | 436 | |||||
| Financing Activities | ||||||||||||
| Distributions to non-controlling interest | (276 | ) | (92 | ) | (412 | ) | (373 | ) | ||||
| Proceeds from borrowings, net of repayments | (50 | ) | — | 1,520 | (174 | ) | ||||||
| Net capital provided to non-controlling interest and other | — | — | — | (283 | ) | |||||||
| Settlement of deferred consideration | — | — | (1,037 | ) | — | |||||||
| Cash (used by) from financing activities | (326 | ) | (92 | ) | 71 | (830 | ) | |||||
| Cash and cash equivalents | ||||||||||||
| Change during the period | $ | (234 | ) | $ | 59 | $ | (261 | ) | $ | 225 | ||
| Impact of foreign exchange on cash | (13 | ) | (23 | ) | 57 | (11 | ) | |||||
| Balance, beginning of period | 512 | 370 | 469 | 192 | ||||||||
| Balance, end of period | $ | 265 | $ | 406 | $ | 265 | $ | 406 | ||||
Brookfield Infrastructure Corporation
Statements of Funds from Operations
| For the three months ended September 30 | For the nine months ended September 30 | |||||||||||
| US$ millions, unaudited | 2022 | 2021 | 2022 | 2021 | ||||||||
| Net income | $ | 331 | $ | 213 | $ | 957 | $ | 192 | ||||
| Add back or deduct the following: | ||||||||||||
| Depreciation and amortization | 51 | 65 | 159 | 210 | ||||||||
| Share of earnings from investments in associates | (8 | ) | — | (4 | ) | — | ||||||
| FFO contribution from investments in associates1 | 19 | — | 39 | — | ||||||||
| Deferred income tax expense (recovery) | 18 | 17 | (64 | ) | 157 | |||||||
| Mark-to-market on hedging items and foreign currency revaluation | 44 | (23 | ) | (38 | ) | 2 | ||||||
| Gain on disposition of subsidiaries | — | — | — | (175 | ) | |||||||
| Other (income) expenses2 | (7 | ) | 32 | 24 | 63 | |||||||
| Remeasurement of exchangeable and class B shares | (257 | ) | (108 | ) | (516 | ) | 168 | |||||
| Dividends classified as interest expense and interest expense on intercompany loans | 39 | 38 | 119 | 110 | ||||||||
| Consolidated Funds from Operations | 230 | 234 | 676 | 727 | ||||||||
| FFO attributable to non-controlling interests3 | (111 | ) | (122 | ) | (339 | ) | (393 | ) | ||||
| FFO | $ | 119 | $ | 112 | $ | 337 | $ | 334 | ||||