SALT LAKE CITY--(BUSINESS WIRE)--Nov 2, 2022--
Franklin Covey Co. (NYSE: FC), a global performance improvement company that creates, and on a subscription basis, distributes world-class content, training, processes, and tools that organizations and individuals use to achieve systemic changes in human behavior to transform their results, today announced financial results for its fourth quarter and fiscal 2022 year, which ended on August 31, 2022.
Introduction
The Company’s strong full year and fourth quarter performance were highlighted by the following key metrics:
The Company was very pleased with its overall sales growth for the year and during the quarter despite some international headwinds, including $2.6 million of unfavorable impact from foreign exchange rates for the year and $1.4 million in the fourth quarter, and a 27% decrease in China office sales during the year and a 28% decrease in the fourth quarter, primarily due to ongoing pandemic mitigation measures. On a constant currency basis, the Company’s consolidated sales for fiscal 2022 grew 18% over the prior year to $265.5 million, and grew 16% in the fourth quarter to $80.3 million.
Paul Walker, President and Chief Executive Officer, commented, “We are very pleased with our outstanding fiscal 2022 results and our stronger-than-expected fourth quarter performance, which were driven by sustained revenue growth, continued strong gross margins, and operational efficiency. Our strong fourth quarter results, combined with the very positive results for the first three quarters of fiscal 2022 resulted in our outstanding full-year results, which included a 17% increase in sales, a 76.8% gross margin, a 192% increase in operating income to $23.7 million, and a 51% increase in Adjusted EBITDA to $42.2 million. Our cash flows from operating activities increased 13% to $52.3 million and we ended the year with more than $75 million in liquidity, including $60.5 million in cash and with our full $15 million revolving credit facility available.”
Walker continued, “Our strong results in fiscal 2022 have been driven by five key factors. First, the global markets we have chosen to serve are large and growing. These market conditions provide us with significant opportunities for growth and to increase our share of these markets. Second, our focus is on the most important and durable segments within these markets. The opportunities and challenges we help our clients address are very longstanding and provide us with the opportunity to partner with them in both favorable and more challenging and volatile times. Third, our subscription model is a powerful engine that drives growth, recurring revenue, improved predictability of future revenues, and a high flow through of revenue to profitability and cash flow. Fourth, we have compelling opportunities for growth. The combination of the large and growing markets we serve, the importance of the challenges we help our clients address, and the strength of our subscription business model create a number of exciting global growth opportunities. And fifth, our strong cash flow has, and can be invested to create additional value for shareholders. We believe these factors have built considerable momentum in our business during fiscal 2022 and have created a foundation for increased revenues, Adjusted EBITDA, and cash flows in fiscal 2023 and in future years.”
Fourth Quarter Financial Overview
The following is a summary of financial results for the fourth quarter of fiscal 2022:
Full Year Fiscal 2022 Financial Results
Consolidated revenue for fiscal 2022 increased 17%, or $38.7 million, to $262.8 million compared with $224.2 million in fiscal 2021. Increased sales during fiscal 2022 were primarily due to continued strong sales of subscription and subscription-related services, including the All Access Pass in the Enterprise Division and the Leader in Me membership in the Education Division. On a constant currency basis, the Company’s consolidated sales increased 18% to $265.5 million. Enterprise Division sales increased 15% during fiscal 2022 to $194.4 million compared with $168.6 million in the prior year. AAP subscription and subscription services sales increased 28% to $144.5 million, and annual revenue retention remained strong at well above 90%. For the fiscal year ended August 31, 2022, sales increased in each of the Company’s foreign direct offices, except China, and improved 4% for the combined offices compared with fiscal 2021. International licensee revenues continue to improve and increased 17% compared with the prior year. Education Division sales grew 26%, or $13.0 million, to $61.9 million compared with $48.9 million during fiscal 2021. Education Division sales grew primarily on the strength of 739 new Leader in Me schools in fiscal 2022, increased consulting, coaching, and training days delivered during the year, increases in the amount of previously deferred Leader in Me subscriptions revenue recognized, and increased training and classroom material sales. Gross profit for fiscal 2022 increased 17%, or $29.0 million, to $201.9 million compared with $172.9 million in the prior year. Gross margin during fiscal 2022 remained strong at 76.8% of sales compared with 77.1% in fiscal 2021.
Operating expenses for fiscal 2022 increased $13.4 million compared with the prior year due to a $14.5 million increase in SG&A expenses. Despite the increase in SG&A expenses during fiscal 2022, as a percent of sales, SG&A expenses declined to 63.9% in fiscal 2022 compared with 68.5% in fiscal 2021. Increased SG&A expense was primarily due to increased associate costs resulting from new personnel, increased salaries, and the acquisition of Strive in the third quarter of fiscal 2021; increased commissions on higher sales; increased travel expense; and increased marketing and development expenses. The Company’s income from operations for fiscal 2022 improved significantly to $23.7 million compared with $8.1 million in the prior year. Adjusted EBITDA for fiscal 2022 increased 51%, or $14.2 million, to $42.2 million, compared with $28.0 million in fiscal 2021. Excluding the impact of foreign exchange, the Company’s full-year Adjusted EBITDA increased 56% to $43.6 million. Pre-tax income also increased significantly to $22.1 million for fiscal 2022 compared with $6.1 million in fiscal 2021. The Company’s effective income tax rate for fiscal 2022 was approximately 16% compared with an effective benefit rate of 124% in fiscal 2021. The Company’s unusual income tax benefit in fiscal 2021 was primarily the result of a $10.5 million reduction in the valuation allowance against certain deferred tax assets, based on a return to a three-year cumulative pre-tax income measurement during the third quarter of fiscal 2021, and the outlook for continued strong financial performance. The Company’s effective rate in fiscal 2022 benefitted from decreasing the valuation allowances against certain deferred tax assets during the year. Despite the significant change in effective tax rates, the Company’s net income for fiscal 2022 increased 35% to $18.4 million, or $1.27 per diluted share, compared with $13.6 million, or $0.96 per diluted share, for the fiscal year ended August 31, 2021.
Fiscal 2023 Outlook
Driven by the strength and strategic durability of its All Access Pass and Leader in Me membership subscriptions, which have driven accelerated growth over the past years, and continuing strong performance and momentum generated in fiscal 2022, the Company’s guidance is that Adjusted EBITDA for fiscal 2023 will increase to between $47 million and $49 million in constant currency, compared with the $42.2 million in Adjusted EBITDA achieved in fiscal 2022. The Company expects to achieve this growth even after absorbing: 1) increased investments to add an estimated 40 new client partners in fiscal 2023, other personnel, and investments in the Company’s delivery portals and content; 2) the potential for ongoing disruptions in China and Japan resulting from the COVID-19 pandemic and economic conditions in these countries; and 3) potentially challenging macroeconomic conditions. The Company’s current outlook is that its Adjusted EBITDA will then increase to approximately $57 million in fiscal 2024, and to approximately $67 million in fiscal 2025. The Company remains confident in the strength of the All Access Pass and Leader in Me membership subscriptions, which have driven Franklin Covey’s growth across recent years and which are expected to drive continued growth in fiscal 2023 and subsequent years.
Earnings Conference Call
On Wednesday, November 2, 2022, at 5:00 p.m. Eastern (3:00 p.m. Mountain) Franklin Covey will host a conference call to review its financial results for the fourth quarter and full fiscal year ended August 31, 2022. Interested persons may participate by dialing 866-374-5140 (International participants may dial 404-400-0571), PIN: 12215530#. Alternatively, a webcast will be accessible at the following Web site: https://edge.media-server.com/mmc/p/9vwpiwt6. A replay of the webcast will remain accessible through November 16, 2022 on the Investor Relations area of the Company’s Web site.
Forward-Looking Statements
This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 including those statements related to the Company’s future results and profitability and other goals relating to the growth and operations of the Company. Forward-looking statements are based upon management’s current expectations and are subject to various risks and uncertainties including, but not limited to: general economic conditions; the severity and duration of global business disruptions from the COVID-19 outbreak; the ability of the Company to operate effectively during and in the aftermath of the COVID-19 pandemic; impacts from global economic and supply chain disruptions; expectations regarding the economic recovery from the pandemic; renewals of subscription contracts; the impact of deferred revenues on future financial results; market acceptance of new products or services, including new AAP portal upgrades; inflation; the ability to achieve sustainable growth in future periods; and other factors identified and discussed in the Company’s most recent Annual Report on Form 10-K and other periodic reports filed with the Securities and Exchange Commission. Many of these conditions are beyond the Company’s control or influence, any one of which may cause future results to differ materially from the Company’s current expectations, and there can be no assurance that the Company’s actual future performance will meet management’s expectations. These forward-looking statements are based on management’s current expectations and the Company undertakes no obligation to update or revise these forward-looking statements to reflect events or circumstances subsequent to this press release.
Non-GAAP Financial Information
This earnings release includes the concepts of adjusted earnings before interest, income taxes, depreciation, and amortization (Adjusted EBITDA) and “constant currency,” which are non-GAAP measures. The Company defines Adjusted EBITDA as net income or loss excluding the impact of interest expense, income taxes, intangible asset amortization, depreciation, stock-based compensation expense, and certain other items such as adjustments to the fair value of expected contingent consideration liabilities arising from business acquisitions. Constant currency is a non-GAAP financial measure that removes the impact of fluctuations in foreign currency exchange rates and is calculated by translating the current period’s financial results at the same average exchange rates in effect during the prior year and then comparing this amount to the prior year. The Company references these non-GAAP financial measures in its decision making because they provide supplemental information that facilitates consistent internal comparisons to the historical operating performance of prior periods and the Company believes they provide investors with greater transparency to evaluate operational activities and financial results. Refer to the attached table for the reconciliation of the non-GAAP financial measure, Adjusted EBITDA, to consolidated net income, a related GAAP financial measure.
The Company is unable to provide a reconciliation of the above forward-looking estimate of non-GAAP Adjusted EBITDA to GAAP measures because certain information needed to make a reasonable forward-looking estimate is difficult to obtain and dependent on future events which may be uncertain, or out of the Company’s control, including the amount of AAP contracts invoiced, the number of AAP contracts that are renewed, necessary costs to deliver the Company’s offerings, such as unanticipated curriculum development costs, and other potential variables. Accordingly, a reconciliation is not available without unreasonable effort.
About Franklin Covey Co.
Franklin Covey Co. (NYSE: FC) is a global leadership company with directly owned and licensee partner offices providing professional services in over 160 countries and territories. The Company transforms organizations by partnering with its clients to build leaders, teams, and cultures that achieve breakthrough results through collective action, which leads to a more engaging work experience for their people. Available through the Franklin Covey All Access Pass, the Company’s best-in-class content and solutions, experts, technology, and metrics seamlessly integrate to ensure lasting behavioral change at scale. Solutions are available in multiple delivery modalities in more than 20 languages.
This approach to leadership and organizational change has been tested and refined by working with tens of thousands of teams and organizations over the past 30 years. Clients have included organizations in the Fortune 100, Fortune 500, and thousands of small- and mid-sized businesses, numerous governmental entities, and educational institutions. To learn more, visit www.franklincovey.com, and enjoy exclusive content from Franklin Covey’s social media channels at: LinkedIn, Facebook, Twitter, Instagram, and YouTube.
FRANKLIN COVEY CO. | |||||||||||||||
Condensed Consolidated Income Statements | |||||||||||||||
(in thousands, except per-share amounts, and unaudited) | |||||||||||||||
Quarter Ended | Fiscal Year Ended | ||||||||||||||
August 31, | August 31, | August 31, | August 31, | ||||||||||||
2022 | 2021 | 2022 | 2021 | ||||||||||||
Net sales | $ | 78,806 |
| $ | 68,945 |
| $ | 262,841 |
| $ | 224,168 |
| |||
Cost of sales |
| 19,739 |
|
| 15,677 |
|
| 60,929 |
|
| 51,266 |
| |||
Gross profit |
| 59,067 |
|
| 53,268 |
|
| 201,912 |
|
| 172,902 |
| |||
Selling, general, and administrative |
| 48,027 |
|
| 46,166 |
|
| 168,069 |
|
| 153,605 |
| |||
Depreciation |
| 1,217 |
|
| 1,286 |
|
| 4,903 |
|
| 6,190 |
| |||
Amortization |
| 1,160 |
|
| 1,503 |
|
| 5,266 |
|
| 5,006 |
| |||
Income from operations |
| 8,663 |
|
| 4,313 |
|
| 23,674 |
|
| 8,101 |
| |||
Interest expense, net |
| (383 | ) |
| (449 | ) |
| (1,610 | ) |
| (2,026 | ) | |||
Income before income taxes |
| 8,280 |
|
| 3,864 |
|
| 22,064 |
|
| 6,075 |
| |||
Income tax benefit (provision) |
| (2,702 | ) |
| (2,057 | ) |
| (3,634 | ) |
| 7,548 |
| |||
Net income | $ | 5,578 |
| $ | 1,807 |
| $ | 18,430 |
| $ | 13,623 |
| |||
Net income per common share: | |||||||||||||||
Basic | $ | 0.40 |
| $ | 0.13 |
| $ | 1.30 |
| $ | 0.97 |
| |||
Diluted |
| 0.39 |
|
| 0.13 |
|
| 1.27 |
|
| 0.96 |
| |||
Weighted average common shares: | |||||||||||||||
Basic |
| 13,857 |
|
| 14,156 |
|
| 14,147 |
|
| 14,090 |
| |||
Diluted |
| 14,425 |
|
| 14,175 |
|
| 14,555 |
|
| 14,143 |
| |||
Other data: | |||||||||||||||
Adjusted EBITDA (1) | $ | 13,347 |
| $ | 10,556 |
| $ | 42,197 |
| $ | 27,958 |
|
(1) | The term Adjusted EBITDA (earnings before interest, income taxes, depreciation, amortization, stock-based compensation, and certain other items) is a non-GAAP financial measure that the Company believes is useful to investors in evaluating its results. For a reconciliation of this non-GAAP measure to a GAAP measure, refer to the Reconciliation of Net Income to Adjusted EBITDA as shown below. |
FRANKLIN COVEY CO. | ||||||||||||||||||
Reconciliation of Net Income to Adjusted EBITDA | ||||||||||||||||||
(in thousands and unaudited) | ||||||||||||||||||
Quarter Ended | Fiscal Year Ended | |||||||||||||||||
August 31, | August 31, | August 31, | August 31, | |||||||||||||||
2022 | 2021 | 2022 | 2021 | |||||||||||||||
Reconciliation of net income to Adjusted EBITDA: | ||||||||||||||||||
Net income | $ | 5,578 |
| $ | 1,807 |
| $ | 18,430 |
| $ | 13,623 |
| ||||||
Adjustments: | ||||||||||||||||||
Interest expense, net |
| 383 |
|
| 449 |
|
| 1,610 |
|
| 2,026 |
| ||||||
Income tax provision (benefit) |
| 2,702 |
|
| 2,057 |
|
| 3,634 |
|
| (7,548 | ) | ||||||
Amortization |
| 1,160 |
|
| 1,503 |
|
| 5,266 |
|
| 5,006 |
| ||||||
Depreciation |
| 1,217 |
|
| 1,286 |
|
| 4,903 |
|
| 6,190 |
| ||||||
Stock-based compensation |
| 2,299 |
|
| 3,490 |
|
| 8,286 |
|
| 8,617 |
| ||||||
Increase in the fair value of contingent | ||||||||||||||||||
consideration liabilities |
| 8 |
|
| 28 |
|
| 68 |
|
| 193 |
| ||||||
Business acquisition costs |
| - |
|
| - |
|
| - |
|
| 300 |
| ||||||
Government COVID assistance |
| - |
|
| (64 | ) |
| - |
|
| (299 | ) | ||||||
Gain from insurance settlement |
| - |
|
| - |
|
| - |
|
| (150 | ) | ||||||
Adjusted EBITDA | $ | 13,347 |
| $ | 10,556 |
| $ | 42,197 |
| $ | 27,958 |
| ||||||
Adjusted EBITDA margin | 16.9 | % | 15.3 | % | 16.1 | % | 12.5 | % |
FRANKLIN COVEY CO. | ||||||||||||||||||
Additional Financial Information | ||||||||||||||||||
(in thousands and unaudited) | ||||||||||||||||||
Quarter Ended | Fiscal Year Ended | |||||||||||||||||
August 31, | August 31, | August 31, | August 31, | |||||||||||||||
2022 | 2021 | 2022 | 2021 | |||||||||||||||
Sales by Division/Segment: | ||||||||||||||||||
Enterprise Division: | ||||||||||||||||||
Direct offices | $ | 49,807 |
| $ | 44,422 |
| $ | 183,845 |
| $ | 159,608 |
| ||||||
International licensees |
| 2,355 |
|
| 1,616 |
|
| 10,551 |
|
| 9,036 |
| ||||||
| 52,162 |
|
| 46,038 |
|
| 194,396 |
|
| 168,644 |
| |||||||
Education Division |
| 24,650 |
|
| 21,028 |
|
| 61,852 |
|
| 48,902 |
| ||||||
Corporate and other |
| 1,994 |
|
| 1,879 |
|
| 6,593 |
|
| 6,622 |
| ||||||
Consolidated | $ | 78,806 |
| $ | 68,945 |
| $ | 262,841 |
| $ | 224,168 |
| ||||||
Gross Profit by Division/Segment: | ||||||||||||||||||
Enterprise Division: | ||||||||||||||||||
Direct offices | $ | 39,757 |
| $ | 36,215 |
| $ | 148,051 |
| $ | 129,416 |
| ||||||
International licensees |
| 2,038 |
|
| 1,273 |
|
| 9,382 |
|
| 7,727 |
| ||||||
| 41,795 |
|
| 37,488 |
|
| 157,433 |
|
| 137,143 |
| |||||||
Education Division |
| 16,457 |
|
| 15,262 |
|
| 41,206 |
|
| 32,771 |
| ||||||
Corporate and other |
| 815 |
|
| 518 |
|
| 3,273 |
|
| 2,988 |
| ||||||
Consolidated | $ | 59,067 |
| $ | 53,268 |
| $ | 201,912 |
| $ | 172,902 |
| ||||||
Adjusted EBITDA by Division/Segment: | ||||||||||||||||||
Enterprise Division: | ||||||||||||||||||
Direct offices | $ | 8,833 |
| $ | 6,211 |
| $ | 37,497 |
| $ | 27,948 |
| ||||||
International licensees |
| 546 |
|
| (11 | ) |
| 4,964 |
|
| 3,586 |
| ||||||
| 9,379 |
|
| 6,200 |
|
| 42,461 |
|
| 31,534 |
| |||||||
Education Division |
| 6,610 |
|
| 6,823 |
|
| 8,408 |
|
| 4,818 |
| ||||||
Corporate and other |
| (2,642 | ) |
| (2,467 | ) |
| (8,672 | ) |
| (8,394 | ) | ||||||
Consolidated | $ | 13,347 |
| $ | 10,556 |
| $ | 42,197 |
| $ | 27,958 |
|
FRANKLIN COVEY CO. | ||||||||
Condensed Consolidated Balance Sheets | ||||||||
(in thousands and unaudited) | ||||||||
August 31, | August 31, | |||||||
2022 | 2021 | |||||||
Assets | ||||||||
Current assets: | ||||||||
Cash and cash equivalents | $ | 60,517 |
| $ | 47,417 |
| ||
Accounts receivable, less allowance for | ||||||||
doubtful accounts of $4,492 and $4,643 |
| 72,561 |
|
| 70,680 |
| ||
Inventories |
| 3,527 |
|
| 2,496 |
| ||
Prepaid expenses and other current assets |
| 19,278 |
|
| 16,115 |
| ||
Total current assets |
| 155,883 |
|
| 136,708 |
| ||
Property and equipment, net |
| 9,798 |
|
| 11,525 |
| ||
Intangible assets, net |
| 44,833 |
|
| 50,097 |
| ||
Goodwill |
| 31,220 |
|
| 31,220 |
| ||
Deferred income tax assets |
| 4,686 |
|
| 4,951 |
| ||
Other long-term assets |
| 12,735 |
|
| 15,153 |
| ||
$ | 259,155 |
| $ | 249,654 |
| |||
Liabilities and Shareholders' Equity | ||||||||
Current liabilities: | ||||||||
Current portion of notes payable | $ | 5,835 |
| $ | 5,835 |
| ||
Current portion of financing obligation |
| 3,199 |
|
| 2,887 |
| ||
Accounts payable |
| 10,864 |
|
| 6,948 |
| ||
Deferred subscription revenue |
| 85,543 |
|
| 74,772 |
| ||
Other deferred revenue |
| 14,150 |
|
| 11,117 |
| ||
Accrued liabilities |
| 34,205 |
|
| 34,980 |
| ||
Total current liabilities |
| 153,796 |
|
| 136,539 |
| ||
Notes payable, less current portion |
| 7,268 |
|
| 12,975 |
| ||
Financing obligation, less current portion |
| 7,962 |
|
| 11,161 |
| ||
Other liabilities |
| 7,116 |
|
| 8,741 |
| ||
Deferred income tax liabilities |
| 199 |
|
| 375 |
| ||
Total liabilities |
| 176,341 |
|
| 169,791 |
| ||
Shareholders' equity: | ||||||||
Common stock |
| 1,353 |
|
| 1,353 |
| ||
Additional paid-in capital |
| 220,246 |
|
| 214,888 |
| ||
Retained earnings |
| 82,021 |
|
| 63,591 |
| ||
Accumulated other comprehensive income (loss) |
| (542 | ) |
| 709 |
| ||
Treasury stock at cost, 13,203 and 12,889 shares |
| (220,264 | ) |
| (200,678 | ) | ||
Total shareholders' equity |
| 82,814 |
|
| 79,863 |
| ||
$ | 259,155 |
| $ | 249,654 |
|
View source version on businesswire.com:https://www.businesswire.com/news/home/20221102005809/en/
CONTACT: Investor Contact:
Franklin Covey
Boyd Roberts
801-817-5127
investor.relations@franklincovey.comMedia Contact:
Franklin Covey
Debra Lund
801-817-6440
Debra.Lund@franklincovey.com
KEYWORD: UTAH UNITED STATES NORTH AMERICA
INDUSTRY KEYWORD: HUMAN RESOURCES PUBLISHING FINANCE CONSULTING COMMUNICATIONS PROFESSIONAL SERVICES EDUCATION TRAINING
SOURCE: Franklin Covey Co.
Copyright Business Wire 2022.
PUB: 11/02/2022 04:05 PM/DISC: 11/02/2022 04:06 PM
http://www.businesswire.com/news/home/20221102005809/en