logo
Integrated Financial Holdings, Inc.Fourth Quarter 2022 Financial Results

Integrated Financial Holdings, Inc.Fourth Quarter 2022 Financial Results

By Integrated Financial Holdings, Inc.
Published - Feb 07, 2023, 04:40 PM ET
Last Updated - Jun 22, 2023, 10:50 PM EDT

RALEIGH, N.C., Feb. 07, 2023 (GLOBE NEWSWIRE) -- Integrated Financial Holdings, Inc. (OTCQX: IFHI) (the “Company” or “IFHI”), the financial holding company for West Town Bank & Trust (the “Bank”), released its financial results for the three months and year ended December 31, 2022. Highlights from the 2022 fourth quarter and year-to-date results include the following:

  • Fourth quarter net income of $2.4 million or $1.04 per diluted share, compared to fourth quarter 2021 net income of $1.3 million or $0.57 per diluted share. Year-to-date net loss of $199,000 or $0.09 per diluted share compared to $12.7 million in net income or $5.71 per diluted share in the prior year.
  • Net interest income of $5.9 million for the fourth quarter of 2022, compared to $4.1 million for the same period in 2021. For the year, net interest income was $22.0 million compared to $16.3 million for the same twelve-month period in 2021.
  • Return on average assets of 2.15% and -0.05% for the three and twelve-month periods ending December 31, 2022 compared to 1.14% and 2.98%, respectively for the same periods in 2021.
  • Return on average tangible common equity (a non-GAAP financial measure) of 14.23% and -0.29% for the three and twelve-month periods ending December 31, 2022 compared to 7.57% and 20.14%, respectively for the same periods in 2021.

Marc McConnell, Chairman, President and CEO of the Company said, “We believe our positive fourth quarter performance indicates that we are well positioned to continue refining our strategic initiatives while preparing for the upcoming year.   Our earnings were strong, we are continuing to see net interest margin increase as a result of Fed rate increases, and credit quality ratios have improved across the board. With more than $500 million in renewable energy sector loans currently in the pipeline, we remain focused on maintaining our stronghold in government-guaranteed lending while also streamlining our organization in ways intended to reduce non-interest expense in our less profitable business lines.”

BALANCE SHEET
On December 31, 2022, the Company’s total assets were $447.9 million, net loans held for investment were $294.1 million, loans held for sale (“HFS”) were $34.3 million, total deposits were $313.1 million and total shareholders’ equity attributable to IFHI was $87.5 million. Compared with December 31, 2021, total assets decreased $5.1 million or 1%, net loans held for investment increased $40.0 million or 16%, HFS loans increased $6.4 million or 23%, total deposits decreased $35.0 million or 10%, and total shareholders’ equity attributable to IFHI decreased $1.0 million or 1%. Cash and cash equivalents increased slightly from the prior quarter but have decreased since the prior year end as the Company has redeployed over $46.3 million in cash into higher yielding loans. The Bank has continued to see growth in loans held for investment primarily as a result of activity in the Government Guaranteed Lending (“GGL”) type loans. At $34.3 million in volume, HFS loans at December 31, 2022 represents potential, significant future GGL revenues as those loans are sold in the market and the associated premiums are recognized. Noninterest bearing deposits remained approximately static from the prior quarter at $106.3 million but are down $8.1 million since the prior year-end, in part, as a result of some ongoing merger and acquisition activity in one of the targeted industries that the Company banks.   The decrease in total shareholders’ equity since year-end 2021 was primarily associated with a decline in the market value of the available for sale investment portfolio. The accumulated other comprehensive loss component (“AOCI”) of equity related to the change in market pricing for the available-for-sale investment portfolio increased from a loss of $99,000 at December 31, 2021 to a loss of $2.3 million at December 31, 2022 as a result of significant changes in market interest rates.

CAPITAL LEVELS
At December 31, 2022, the regulatory capital ratios of West Town Bank & Trust exceeded the minimum thresholds established for well-capitalized banks under applicable banking regulations.

 "Well Capitalized" MinimumBasel III Fully Phased-InWest Town Bank & Trust
Tier 1 common equity ratio6.50%7.00%12.47%
Tier 1 risk-based capital ratio8.00%8.50%12.47%
Total risk-based capital ratio10.00%10.50%13.73%
Tier 1 leverage ratio5.00%4.00%11.58%
    

Primarily as a result of the increased AOCI loss, the Company’s book value per common share decreased from $40.35 as of December 31, 2021, to $38.69 at December 31, 2022. The Company’s tangible book value per common share (a non-GAAP financial measure) also decreased from $31.44 as of December 31, 2021, to $30.36 at December 31, 2022, primarily as a result of the AOCI loss.

ASSET QUALITY
The Company’s nonperforming assets to total assets ratio decreased from 1.65% at December 31, 2021, to 1.04% at December 31, 2022, as management continued to aggressively work to reduce its special assets portfolio. Nonaccrual loans at December 31, 2022 decreased $2.3 million or 34% as compared to December 31, 2021. The Bank held $101,000 in foreclosed assets as of December 31, 2022.

The Company recorded a negative provision for loan losses of $150,000 in the fourth quarter of 2022 but had $810,000 in net provision for loan loss additions during the twelve-month period ending December 31, 2022 as compared to provisions of $775,000 and $1,974,000 for the same periods in 2021. The negative provision in the three months ended December 31, 2022 reflected the impact of continued credit improvements. The Company recorded $149,000 in net recoveries during the fourth quarter of 2022 compared to $1.0 million in net charge-offs for the same period in 2021. Management continues to believe it is making progress in improving overall asset quality. Set forth in the table below is certain asset quality information as of the dates indicated:

  (Dollars in thousands)12/31/229/30/226/30/223/31/2212/31/21
Nonaccrual loans$4,552 $4,612 $4,656 $6,558 $6,848 
Foreclosed assets 101  -  -  -  618 
90 days past due and still accruing -  -  -  -  - 
Total nonperforming assets$4,653 $4,612 $4,656 $6,558 $7,466 
      
Net charge-offs$(149)$(29)$(279)$105 $1,038 
Annualized net charge-offs (recoveries) to total     
  average portfolio loans -0.20% -0.04% -0.43% 0.16% 1.65%
      
Ratio of total nonperforming assets to total assets 1.04% 1.05% 1.07% 1.52% 1.65%
Ratio of total nonperforming loans to total loans, net     
  of allowance 1.55% 1.60% 1.79% 2.56% 2.70%
Ratio of total allowance for loan losses to total loans 2.23% 2.27% 2.39% 2.14% 2.14%
                

NET INTEREST INCOME AND MARGIN
Net interest income for the three months ended December 31, 2022, increased $1.8 million or 43% in comparison to the fourth quarter of 2021 as loan yields increased year over year from 6.53% to 7.69%. The increase in yield from the prior year reflected the impact of 425 basis points of rate increases by the Federal Open Market Committee (“FOMC”) since the beginning of 2022 in response to current economic conditions as well as a change in loan mix. Overall cost of funds increased from 0.65% in the fourth quarter of 2021 to 0.98% for the same period in 2022, as average retail certificate of deposit (“CD”) rates trended up and new CDs were originated at a higher market rate. Net interest margin increased from 4.27% during the three months ended December 31, 2021, to 6.35% for the same period in 2022. The increase in margin was also driven by the increase in loan yield resulting from the FOMC actions.

Net interest income for the twelve months ended December 31, 2022, increased $5.6 million or 34% in comparison to the same period of 2021 as loan yields increased year over year from 6.53% to 7.47% primarily as a result of the FOMC rate increases during the period.

 Three Months Ended   Year-To-Date
(Dollars in thousands)12/31/229/30/226/30/223/31/2212/31/21 12/31/2212/31/21
Average balances:        
Loans$331,508$312,475$319,115$294,502$277,510 $321,033$282,843
Available-for-sale securities 17,446 19,096 21,879 21,088 20,367  19,473 30,274
Other interest-bearing balances 20,367 30,378 33,328 56,359 86,261  27,813 65,617
Total interest-earning assets 369,321 361,949 374,322 371,949 384,138  368,319 378,734
Total assets 436,695 428,983 438,732 437,402 442,139  434,803 426,869
         
Noninterest-bearing deposits 113,851 94,013 85,042 98,546 104,472  97,635 93,681
Interest-bearing liabilities:        
Interest-bearing deposits 212,069 233,464 244,363 235,092 237,847  229,965 235,636
Borrowings 8,913 2,174 8,626 6,306 5,272  6,571 4,914
Total interest-bearing liabilities 220,982 235,638 252,989 241,398 243,119  236,536 240,550
Common shareholders' equity 84,831 88,043 90,721 90,441 86,549  87,865 83,114
Tangible common equity (1) 65,879 68,924 71,437 70,939 66,877  68,747 63,203
         
Interest income/expense:        
Loans$6,422$5,943$5,491$5,623$4,571 $23,479$18,458
Available-for-sale securities 64 105 104 89 77  362 268
Interest-bearing balances and other 257 169 89 42 53  557 188
Total interest income 6,743 6,217 5,684 5,754 4,701  24,398 18,914
Deposits 735 532 523 522 566  2,312 2,580
Borrowings 93 13 15 9 1  130 1
Total interest expense 828 545 538 531 567  2,442 2,581
Net interest income$5,915$5,672$5,146$5,223$4,134 $21,956$16,333
         
(1) See reconciliation of non-GAAP financial measures.    
 Three Months Ended Year-To-Date
 12/31/229/30/226/30/223/31/2212/31/21 12/31/2212/31/21
Average yields and costs:        
Loans7.69%7.55%6.90%7.74%6.53% 7.47%6.53%
Available-for-sale securities1.47%2.20%1.90%1.69%1.51% 1.82%0.89%
Interest-bearing balances and other5.01%2.21%1.07%0.30%0.24% 1.59%0.29%
Total interest-earning assets7.24%6.81%6.09%6.27%4.86% 6.61%4.99%
Interest-bearing deposits1.38%0.90%0.86%0.90%0.94% 1.00%1.09%
Borrowings4.14%2.37%0.70%0.58%0.08% 2.00%0.02%
Total interest-bearing liabilities1.49%0.92%0.85%0.89%0.93% 1.03%1.07%
Cost of funds0.98%0.66%0.64%0.63%0.65% 0.73%0.77%
Net interest margin6.35%6.22%5.51%5.69%4.27% 5.94%4.31%
                

NONINTEREST INCOME
Noninterest income for the three months ended December 31, 2022, was $5.9 million, an increase of $887,000 or 18% as compared to the three months ended December 31, 2021. Specific items to note include:

  • Windsor Advantage, LLC (“Windsor”), a subsidiary of the Company which offers an SBA and USDA loan servicing platform, had processing and servicing revenue totaling $2.8 million, a decrease of $14,000 or less than 1% as compared to the $2.9 million in income earned during the same prior-year period.
  • Mortgage revenue totaled $99,000, a decrease of $991,000 or 91% as compared to the fourth quarter of 2021. Due to the nationwide slowdown in refinancing volume and the impact of a doubling of long-term mortgage rates year-over-year, the Company has begun to deemphasize its mortgage operations in the fourth quarter of 2022.
  • Government Guaranteed Lending revenue was $2.1 million in the fourth quarter of 2022, a decrease of $121,000 or 5% in comparison to the $2.2 million of revenues for the same period in 2021.  
  • Other noninterest income was $549,000 in the fourth quarter of 2022 compared to loss of $1.5 million in the same period in 2021. The fourth quarter of 2021 reflected the impact of a $2.1 million pre-tax loss associated with a tax credit taken during that period. The tax benefit of the losses plus the tax credit itself netted a total after-tax positive impact to the Company of about $1.2 million. In addition, income associated with the Company’s minority investment, West Town Payments (“WTP”) increased from $79,000 in the fourth quarter of 2021 to $1.2 million for the same period in 2022.

Noninterest income for the twelve months ended December 31, 2022, was $28.3 million compared to $41.1 million for the same period in 2021, a decrease of $12.8 million or 31%. The decrease is primarily due to a decrease of $13.8 million in loan processing and servicing revenue driven by the decrease in revenue during the period related to the Paycheck Protection Program (“PPP”). Mortgage revenues during the period decreased $4.3 million due to a general slowdown in the refinancing market as a result of the current rate environment. These two declines were partially offset by an increase in other noninterest income of $5.2 million primarily associated with a gain in the market value of marketable equity securities.

NONINTEREST EXPENSE
Noninterest expense for the fourth quarter of 2022 was $9.8 million, a decrease of $499,000 or 5%, from $10.3 million for the fourth quarter of 2021. This change was primarily due to decreased loan-related expenses, which tend to fluctuate unexpectedly, but was also affected by a $92,000 recovery of expenses reimbursed by the SBA.   Also contributing to the year-over-year decrease in noninterest expense was a decrease in software expense, which decreased from $830,000 in the fourth quarter of 2021 to $467,000 during the same period in 2022. This $363,000 decrease was primarily due to a decline in software expenses associated with processing and servicing PPP loans at Windsor in the fourth quarter of 2021. Software costs at Windsor decreased from $413,000 in the fourth quarter of 2021 to $164,000 in the same period in 2022. Additionally, advertising costs dropped from $453,000 in the fourth quarter of 2021 to $211,000 in the same period of 2022, primarily tied to a decline in fee generation costs at Windsor.   These increases were partially offset by merger-related expenses of $192,000 associated with the Company’s proposed merger with MVB Financial Corp. (“MVB”) announced during the third quarter of 2022, as well as a $479,000 increase in other operating expenses caused in part by commissions paid to outside parties for fee generation for WTP resulting in the related $1.2 million increase in revenues.

Noninterest expense for the twelve months ended December 31, 2022, was $50.8 million compared to $42.5 million for the same period in 2021, an increase of $8.2 million or 19%. The primary difference period over period was the $10.0 million litigation expense recognized in the third quarter of 2022.   

ABOUT INTEGRATED FINANCIAL HOLDINGS, INC.
Integrated Financial Holdings, Inc. is a financial holding company based in Raleigh, North Carolina. The Company is the holding company for West Town Bank & Trust, an Illinois state-chartered bank. West Town Bank & Trust provides banking services through its full-service office located in the greater Chicago area. The Company is also the parent company of Windsor Advantage, LLC, a loan service provider that offers community banks and credit unions with a comprehensive outsourced U.S. Small Business Association (“SBA”) 7(a) and U.S. Department of Agriculture (“USDA”) lending platform. The Company is registered with and supervised by the Federal Reserve. West Town Bank & Trust’s primary regulators are the Illinois Department of Financial and Professional Regulation and the FDIC.

For more information, visit https://ifhinc.com/.

Important Note Regarding Forward-Looking Statements
This release contains certain forward-looking statements with respect to the financial condition, results of operations, and business of the Company. These forward-looking statements involve risks and uncertainties and are based on the beliefs and assumptions of the management of the Company and on the information available to management at the time this release was prepared. These statements can be identified by the use of words such as "expect," "anticipate," "estimate," "believe," variations of these words, and other similar expressions. Readers should not place undue reliance on forward-looking statements as a number of important factors could cause actual results to differ materially from those in the forward-looking statements.Factors that could cause a difference include, among others: changes in the national and local economies or market conditions; changes in interest rates, deposit flows, loan demand, and asset quality, including real estate and other collateral values; changes in Small Business Administration rules, regulations, or loan products, including the section 7(a) program; changes in other government guaranteed loan programs or our ability to participate in such programs; changes in tax law, including the impact of such changes on our tax assets and liabilities; future governmental shutdowns that may impact revenues associated with our lending and other operations that are dependent on government guaranteed loan programs; changes in banking regulations and accounting principles, policies, or guidelines; the inability to realize cost savings or revenues or to implement integration plans and other consequences associated with the Company’s acquisition and divesture activities or the Company’s planned merger with MVB; the failure of our strategic investments or acquisitions to perform as anticipated and the impact of any impairments to our intangible assets, such as goodwill; the impact of our strategic initiatives, including our planned merger with MVB, on our ability to retain key employees; the possibility that the proposed merger with MVB will not close when expected or at all because required regulatory approvals are not received or other conditions to the closing are not satisfied on a timely basis or at all; the possibility that the anticipated benefits of the proposed merger with MVB will not be realized when expected or at all, including as a result of the impact of, or problems arising from, the integration of the two companies or as a result of the strength of the economy and competitive factors in the areas where the Company and MVB do business; adverse results (including judgments, costs, fines, reputational harm, financial settlements and/or other negative effects) from current or future litigation, regulatory proceedings, investigations, or similar matters, or developments related thereto; and the impact of competition from traditional or new sources, including non-bank financial service providers, such as Fintechs. These, and other factors that may emerge, could cause decisions and actual results to differ materially from current expectations. The Company assumes no obligation to revise, update, or clarify forward-looking statements to reflect events or conditions after the date of this release.

Contact: Steve Crouse, 919-861-8018

Consolidated Balance Sheets     
         
    Ending Balance
  (In thousands, unaudited)12/31/229/30/226/30/223/31/2212/31/21
Assets      
Cash and due from banks$7,553 $6,272 $4,700 $3,900 $3,803 
Interest-bearing deposits 26,430  25,011  21,981  28,876  79,910 
 Total cash and cash equivalents 33,983  31,283  26,681  32,776  83,713 
Interest-bearing time deposits 999  1,249  1,499  1,746  1,746 
Available-for-sale securities 17,712  17,460  19,038  20,386  20,659 
Marketable equity securities 17,982  17,982  17,982  18,000  12,000 
Loans held for sale 34,302  28,399  59,592  51,095  27,880 
Loans held for investment 300,764  295,416  266,259  262,281  259,625 
 Allowance for loan and lease losses (6,709) (6,710) (6,361) (5,622) (5,547)
  Loans held for investment, net 294,055  288,706  259,898  256,659  254,078 
Premises and equipment, net 4,098  4,264  4,238  4,235  4,106 
Foreclosed assets 101  -  -  -  618 
Loan servicing assets 3,715  3,979  4,178  4,014  3,993 
Bank-owned life insurance 5,357  5,330  5,304  5,271  5,246 
Accrued interest receivable 2,997  2,485  2,139  1,886  1,373 
Goodwill 13,161  13,161  13,161  13,161  13,161 
Other intangible assets, net 5,682  5,848  6,014  6,180  6,400 
Other assets 13,719  17,293  15,764  15,218  18,001 
   Total assets$447,863 $437,439 $435,488 $430,627 $452,974 
         
Liabilities and Shareholders' Equity     
Liabilities     
Deposits:     
 Noninterest-bearing$106,255 $106,272 $83,544 $92,499 $114,313 
 Interest-bearing 206,872  218,835  250,026  233,953  233,842 
  Total deposits 313,127  325,107  333,570  326,452  348,155 
Borrowings 30,000  5,000  -  5,000  7,500 
Accrued interest payable 379  370  308  325  326 
Other liabilities 17,600  23,557  9,939  8,320  9,212 
 Total liabilities 361,106  354,034  343,817  340,097  365,193 
Shareholders' equity:     
Common stock, voting 2,239  2,239  2,227  2,213  2,176 
Common stock, non-voting 22  22  22  22  22 
Additional paid in capital 24,916  24,674  24,498  24,013  23,664 
Retained earnings 62,611  60,248  67,781  66,372  62,810 
Accumulated other comprehensive loss (2,301) (2,866) (1,985) (1,296) (99)
 Total IFH, Inc. shareholders' equity 87,487  84,317  92,543  91,324  88,573 
Noncontrolling interest (730) (912) (872) (794) (792)
 Total shareholders' equity 86,757  83,405  91,671  90,530  87,781 
   Total liabilities and shareholders' equity$447,863 $437,439 $435,488 $430,627 $452,974 
         
Consolidated Statements of Income       
         
  (In thousands except perThree Months Ended Year-To-Date
  share data; unaudited)12/31/229/30/226/30/223/31/2212/31/21 12/31/2212/31/21
Interest income        
Loans$6,422 $5,943 $5,491 $5,623 $4,571  $23,479 $18,458 
Available-for-sale securities and other 321  274  193  131  130   919  456 
Total interest income 6,743  6,217  5,684  5,754  4,701   24,398  18,914 
Interest expense        
Interest on deposits 735  532  523  522  566   2,312  2,580 
Interest on borrowings 93  13  15  9  1   130  1 
Total interest expense 828  545  538  531  567   2,442  2,581 
Net interest income 5,915  5,672  5,146  5,223  4,134   21,956  16,333 
Provision for loan losses (150) 320  460  180  775   810  1,947 
Noninterest income        
Loan processing and servicing        
revenue 2,849  2,163  2,373  2,207  2,863   9,592  23,417 
Mortgage 99  477  1,066  173  1,090   1,815  6,106 
Government guaranteed lending 2,095  2,213  2,767  1,124  2,216   8,199  7,937 
SBA documentation preparation fees 2  78  128  144  167   352  991 
Service charges on deposits 240  182  118  104  85   644  243 
Bank-owned life insurance 26  27  33  25  25   111  109 
Other noninterest income (loss) 549  222  290  6,509  (1,473)  7,570  2,325 
Total noninterest income 5,860  5,362  6,775  10,286  4,973   28,283  41,128 
Noninterest expense        
Compensation 6,168  6,880  6,271  7,061  6,178   26,380  23,652 
Occupancy and equipment 303  402  254  344  254   1,303  1,181 
Loan and special asset expenses 57  969  491  638  483   2,155  2,252 
Professional services 676  207  491  551  845   1,925  2,817 
Data processing 272  263  271  249  267   1,055  899 
Software 467  460  426  425  830   1,778  6,587 
Communications 83  86  97  83  99   349  396 
Advertising 211  252  321  214  453   998  1,429 
Amortization of intangibles 169  170  170  170  170   679  698 
Merger related expenses 192  561  -  -  -   753  - 
Other operating expenses 1,236  10,683  846  631  754   13,396  2,636 
Total noninterest expense 9,834  20,933  9,638  10,366  10,333   50,771  42,547 
Income (loss) before income taxes 2,091  (10,219) 1,823  4,963  (2,001)  (1,342) 12,967 
Income tax expense (benefit) (454) (2,646) 492  1,403  (3,090)  (1,205) 867 
Net income (loss) 2,545  (7,573) 1,331  3,560  1,089   (137) 12,100 
Noncontrolling interest 182  (40) (78) (2) (187)  62  (631)
Net income (loss) attributable        
    to IFH, Inc.$2,363 $(7,533)$1,409 $3,562 $1,276  $(199)$12,731 
         
Basic earnings (loss) per common share$1.08 $(3.45)$0.65 $1.65 $0.60  $(0.09)$5.91 
Diluted earnings (loss) per common share$1.04 $(3.45)$0.63 $1.59 $0.57  $(0.09)$5.71 
Weighted average common shares        
outstanding 2,194  2,185  2,175  2,159  2,140   2,178  2,154 
Diluted average common shares        
outstanding 2,267  2,185  2,244  2,242  2,234   2,178  2,229 
         
Performance Ratios        
          
  Three Months Ended Year-To-Date
  12/31/229/30/226/30/223/31/2212/31/21 12/31/2212/31/21
PER COMMON SHARE        
 Basic earnings (loss) per common share$1.08 $(3.45)$0.65 $1.65 $0.60  $(0.09)$5.91 
 Diluted earnings (loss) per common share 1.04  (3.45) 0.63  1.59  0.57   (0.09) 5.71 
 Book value per common share 38.69  37.29  41.15  40.86  40.35   38.69  40.35 
 Tangible book value per common share (2) 30.36  28.88  32.62  32.21  31.44   30.36  31.44 
          
FINANCIAL RATIOS (ANNUALIZED)        
 Return on average assets 2.15% -6.97% 1.29% 3.30% 1.14%  -0.05% 2.98%
 Return on average common shareholders'        
   equity 11.05% -33.95% 6.23% 15.97% 5.85%  -0.22% 15.32%
 Return on average tangible common        
   equity (2) 14.23% -43.36% 7.91% 20.36% 7.57%  -0.29% 20.14%
 Net interest margin 6.35% 6.22% 5.51% 5.69% 4.27%  5.94% 4.31%
 Efficiency ratio (1) 83.5% 189.7% 80.8% 66.8% 113.5%  101.1% 74.0%
          
   (1) Efficiency ratio is calculated by dividing noninterest expense less transaction-related costs by the sum of net interest
         income and noninterest income, less gains or losses on sale of securities.     
          
   (2) See reconciliation of non-GAAP measures       
         

Loan Concentrations

The top ten commercial loan concentrations as of December 31, 2022, were as follows:

  % of
  Commercial
(Dollars in millions)AmountLoans
Solar electric power generation$72.534%
Power and communication line and related structures construction 48.223%
Lessors of nonresidential buildings (except miniwarehouses) 16.68%
Other activities related to real estate 10.55%
Hotels (except casino hotels) and motels 7.44%
Lessors of residential buildings and dwellings 6.03%
Lessors of other real estate property 5.93%
Other heavy and civil engineering construction 4.32%
All other amusement and recreation industries 3.22%
Marinas 2.81%
 $177.485%
   

Reconciliation of Non-GAAP Measures

 12/31/229/30/226/30/223/31/2212/31/21   
   (Dollars in thousands except book value per share)   
Tangible book value per common share        
Total IFH, Inc. shareholders' equity$87,487 $84,317 $92,543 $91,324 $88,573    
Less: Goodwill 13,161  13,161  13,161  13,161  13,161    
Less Other intangible assets, net 5,682  5,848  6,014  6,180  6,400    
  Total tangible common equity$68,644 $65,308 $73,368 $71,983 $69,012    
         
Ending common shares outstanding 2,261  2,261  2,249  2,235  2,198    
Tangible book value per common share$30.36 $28.88 $32.62 $32.21 $31.44    
         
 Three Months Ended Year-To-Date
  (Dollars in thousands)12/31/229/30/226/30/223/31/2212/31/21 12/31/2212/31/21
Return on average tangible common equity        
Average IFH, Inc. shareholders' equity$84,831 $88,043 $90,721 $90,441 $86,549  $88,509 $83,114 
Less: Average goodwill 13,161  13,161  13,161  13,161  13,161   13,161  13,161 
Less Average other intangible assets, net 5,791  5,958  6,123  6,341  6,511   6,053  6,750 
  Average tangible common equity$65,879 $68,924 $71,437 $70,939 $66,877  $69,295 $63,203 
         
Net income (loss) attributable to IFH, Inc.$2,363 $(7,533)$1,409 $3,562 $1,276  $(199)$12,731 
Return on average tangible common equity 14.23% -43.36% 7.91% 20.36% 7.57%  -0.29% 20.14%

Our Offices
  • 10kInfo, Inc.
    13555 SE 36th St
    Bellevue, WA 98006
  • 10kInfo Data Solutions, Pvt Ltd.
    Claywork Create
    11 km, Arakere Bannerghatta Rd, Omkar Nagar, Arekere,
    Bengaluru, Karnataka 560076
4.2 12182024